Inputs by period
One row per period. Revenue and COGS are for the period; AR, inventory, and AP are balances at period end (or averages, if you prefer).
| Period | Days in period | Revenue | COGS | Accounts receivable | Inventory | Accounts payable |
|---|---|---|---|---|---|---|
| Q1 2025 | 90 | 11,800,000 | 7,080,000 | 5,900,000 | 3,850,000 | 2,450,000 |
| Q2 2025 | 91 | 12,400,000 | 7,440,000 | 6,350,000 | 4,050,000 | 2,520,000 |